This is a Financial Well-being Tool intended for educational purposes only.
Advanced retirement planning with superannuation, age pension, healthcare costs, aged care, dynamic allocation, and investment property modeling
Quick Start: Fill in your personal details and finances in the left panels, then click "Calculate Enhanced Projection" to see your retirement forecast. Use "Run Enhanced Monte Carlo" for risk analysis.
Help GuideChoose how you'd like to get started with your retirement planning journey
✨ New to retirement planning? Our guided wizard makes it easy to get started!
Your onboarding data has been transferred to the calculator below. Use these tools to run detailed analysis:
Enter a number greater than 0 to see detailed breakdown options
Enter 0 to never sell the property.
Important: Trust assets may be attributed to you for Age Pension means testing if you have control.
Consult a financial advisor for trust-specific advice. This calculator estimates impacts based on Centrelink's attribution rules.
Total value of trust assets minus liabilities
Percentage of trust assets/income attributed to you by Centrelink
Actual distributions received from trust in last financial year
May lose Age Pension principal residence exemption
Average dividend yield for Australian equities
Percentage of dividends that are franked
Scaling factor based on tax position (1.0 = full benefit)
March 2025: $73,875 comfortable, $48,184 modest
Choose 2-3 of these strategies to close the gap. Each shows the exact impact on your retirement income.
Try different scenarios to see their impact. Adjust the sliders to explore options.
This engine analyzes your financial situation and runs dozens of scenarios to identify the most impactful strategies to improve your retirement outcome. Click the "Generate AI Recommendations" button to start.
Based on your financial situation, here are specific actions you can take to optimize your retirement outcome. Each suggestion shows the potential impact and includes a "Try This" button to see exactly how it affects your projections.
This will analyze your current situation and provide specific, actionable recommendations
Note: This projection includes healthcare costs, aged care planning, and investment property modeling.
Year | Age | Liquid Assets 💳 | Non-Liquid Assets 🏘️ | Growth | Yearly Withdrawal | Property Income | Healthcare | Aged Care | End Balance 💰 | Total Net Worth 🏠 |
---|
Complex decision affecting tax on all income sources
In Australian dollars (consider healthcare, housing, lifestyle)
Analyzing overseas retirement scenarios...
Click "Generate Scenarios" to analyze overseas retirement options
• Age Pension: Requires Australian residence history and may be reduced overseas
• Tax Treaties: May provide relief from double taxation depending on destination
• Healthcare: Medicare may not cover overseas treatment - consider insurance
• Superannuation: Access rules remain the same regardless of residency
• Professional Advice: Complex area requiring tax and legal expertise
Create and compare custom scenarios with detailed parameter adjustments
Success Rate: Percentage of 1,000+ simulations where your money lasted through your expected lifespan. Higher is better. Arrows show improvement (↗) or decline (↘) vs Current Plan.
Median Balance: The middle result from Monte Carlo simulations at your expected lifespan age. This accounts for market volatility and represents the most likely outcome. Calculated using historical market returns and modern portfolio theory.
Risk Score: For Current Plan: Overall quality (0-100) based on success rate and balance adequacy. For alternatives: Relative performance vs Current Plan (50=same, >50=better, <50=worse).
Recommendation: Shows percentage improvements (+) or declines (-) in success rate and balance compared to your Current Plan baseline.
Scenario | Success Rate | Median Balance | Risk Score | Recommendation |
---|